| Revenue | DKK -2K | -104% |
| EBITDA | DKK -2K | -104% |
| Net profit | DKK -1K | -102% |
| Total assets | DKK 37K | -56% |
| Equity | DKK 32K | -4% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 192 | 2 | -10 | -46 | -7 | 0 | 43 | -2 |
| Staff expenses | -199 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 2 | -10 | -46 | -7 | -4 | 43 | -2 |
| Depreciation & amort. | -6 | -11 | -5 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -9 | -15 | -46 | -7 | -4 | 43 | -2 |
| Net financials | -0 | 0 | 0 | -1 | -1 | -0 | 48 | -0 |
| Profit before tax | -13 | -9 | -15 | -47 | -7 | -4 | 92 | -1 |
| Tax | -0 | -0 | -0 | -0 | -0 | 5 | -0 | -0 |
| Net profit | -13 | -9 | -15 | -47 | -7 | -9 | 92 | -1 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 25 | 13 | 8 | 11 | 8 | 47 | 84 | 37 |
| Equity | -11 | -20 | -34 | -81 | -89 | -58 | 34 | 32 |
| Long-term debt | 0 | 30 | 40 | 50 | 50 | 50 | 0 | 0 |
| Short-term debt | 36 | 3 | 3 | 42 | 46 | 54 | 50 | 5 |
| Total debt | 36 | 33 | 43 | 92 | 96 | 104 | 50 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KI Management | Management | 2015 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
MP Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
KV Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BITKOMPAGNIET ApS | Company | 50.0% | 50.0% | 2016 |
K.I. LARSEN HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
Michael Peter Madsen Holding ApS | Company | 100.0% | 100.0% | 2019 |
Scientific Sailing IVS | Company | 20.0% | 20.0% | 2016 |
K.I. Larsen Invest Holding ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Ingemann Larsen | Management | 0 companies |
| Anders Brostrøm Abrecht | Chief Executive Officer | 0 companies |
| Michael Peter Madsen | Chief Executive Officer | 0 companies |
| Kristian Videmark Parkov | Chief Executive Officer | 0 companies |