| Revenue | DKK 7,3M | +6% |
| EBITDA | DKK 1,1M | -26% |
| Net profit | DKK -661K | -298% |
| Total assets | DKK 12,1M | +49% |
| Equity | DKK -256K | -163% |
| Employees | 14 | — |
| Item | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|
| Revenue | 6.624 | 7.968 | 6.943 | 7.346 |
| Staff expenses | -5.232 | -6.227 | -5.511 | -6.281 |
| EBITDA | 1.393 | 1.742 | 1.433 | 1.065 |
| Depreciation & amort. | -1.295 | -1.419 | -1.418 | -1.500 |
| EBIT | 97 | 323 | 15 | -436 |
| Net financials | -99 | -207 | -193 | -257 |
| Profit before tax | -1 | 116 | -178 | -692 |
| Tax | 15 | 29 | -12 | -31 |
| Net profit | -16 | 87 | -166 | -661 |
| Item | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|
| Total assets | 8.405 | 7.658 | 8.135 | 12.082 |
| Equity | 484 | 571 | 405 | -256 |
| Long-term debt | 5.415 | 4.267 | 3.326 | 3.837 |
| Short-term debt | 2.491 | 2.776 | 4.372 | 8.502 |
| Total debt | 7.907 | 7.043 | 7.698 | 12.338 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKAKS A/S | Company | 50.0% | 50.0% | 2015 |
Thimsen Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| John Thimes Kristiansen | Management | 0 companies |
| Jens Nygaard Laursen | Board of Directors | 0 companies |
| Lars Skak Jensen | Board of Directors | 0 companies |
| John Bo Jensen | Board of Directors | 0 companies |
| Benny Uhlmann | Board of Directors | 0 companies |
| Susanne Kristiansen | Board of Directors | 0 companies |