| Revenue | DKK 614K | -2% |
| EBITDA | DKK 614K | -2% |
| Net profit | DKK 220K | -8% |
| Total assets | DKK 8,9M | +6% |
| Equity | DKK 1,6M | +16% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42 | 245 | 264 | 541 | 525 | 589 | 590 | 549 | 625 | 614 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 42 | 245 | 264 | 541 | 525 | 589 | 590 | 549 | 625 | 614 |
| Depreciation & amort. | -53 | -53 | -66 | -104 | -104 | -104 | -104 | -58 | -58 | -58 |
| EBIT | -11 | 193 | 199 | 436 | 420 | 484 | 486 | 491 | 566 | 556 |
| Net financials | -45 | -100 | -111 | -168 | -164 | -156 | -154 | -288 | -256 | -269 |
| Profit before tax | -56 | 93 | 88 | 268 | 256 | 329 | 332 | 203 | 310 | 287 |
| Tax | -6 | 14 | 20 | 98 | 71 | 87 | 88 | 49 | 73 | 68 |
| Net profit | -50 | 79 | 68 | 170 | 185 | 242 | 244 | 154 | 238 | 220 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.048 | 5.262 | 9.096 | 9.645 | 8.405 | 8.884 | 8.342 | 8.837 | 8.400 | 8.915 |
| Equity | -0 | 79 | 147 | 316 | 502 | 743 | 988 | 1.142 | 1.379 | 1.599 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 211 | 190 | 180 |
| Short-term debt | 5.048 | 5.183 | 8.949 | 9.329 | 7.904 | 8.141 | 7.355 | 7.484 | 6.831 | 7.136 |
| Total debt | 5.048 | 5.183 | 8.949 | 9.329 | 7.904 | 8.141 | 7.355 | 7.695 | 7.021 | 7.316 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NR Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NB HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Røgen Bilde | Management | 0 companies |