| Revenue | DKK -92K | +6% |
| EBITDA | DKK -175K | +7% |
| Net profit | DKK -1,9M | -1257% |
| Total assets | DKK 38,8M | -21% |
| Equity | DKK 38,4M | -5% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -109 | -117 | -83 | -86 | -92 |
| Staff expenses | -196 | -185 | -85 | -102 | -84 |
| EBITDA | -318 | -302 | -168 | -188 | -175 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -318 | -302 | -168 | -188 | -175 |
| Net financials | 14.407 | -12.194 | 3.875 | 669 | -1.684 |
| Profit before tax | 14.089 | -12.496 | 3.707 | 481 | -1.860 |
| Tax | 355 | -58 | 91 | 315 | 53 |
| Net profit | 13.734 | -12.438 | 3.617 | 165 | -1.913 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 56.928 | 44.071 | 48.915 | 48.879 | 38.760 |
| Equity | 48.982 | 36.543 | 40.160 | 40.325 | 38.413 |
| Long-term debt | 0 | 0 | 0 | 200 | 0 |
| Short-term debt | 7.946 | 7.527 | 8.755 | 8.353 | 347 |
| Total debt | 7.946 | 7.527 | 8.755 | 8.554 | 347 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HI Management | Management | 2015 |
HH Management | Management | 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2016 | |
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Ingemann Nielsen | Management | 0 companies |
| Heidi Henriette Madsen | Management | 0 companies |