| Revenue | DKK 10,5M | +8% |
| EBITDA | DKK 1,8M | +17% |
| Net profit | DKK 1,3M | +24% |
| Total assets | DKK 4,3M | -6% |
| Equity | DKK 2,9M | +13% |
| Employees | 29 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.081 | 5.448 | 6.402 | 5.841 | 5.376 | 5.780 | 6.833 | 9.048 | 9.754 | 10.487 |
| Staff expenses | -6.110 | -5.392 | -5.478 | -5.391 | -5.359 | -5.082 | -6.486 | -8.060 | -8.197 | -8.664 |
| EBITDA | 1.099 | 56 | 925 | 451 | 17 | 698 | 348 | 988 | 1.558 | 1.823 |
| Depreciation & amort. | -240 | -246 | -265 | -190 | -265 | -257 | -154 | -112 | -177 | -109 |
| EBIT | 860 | -190 | 660 | 260 | -248 | 441 | 194 | 876 | 1.381 | 1.714 |
| Net financials | 0 | -23 | -23 | -10 | -45 | -6 | -11 | -12 | 7 | 7 |
| Profit before tax | 825 | -213 | 637 | 250 | -293 | 434 | 183 | 864 | 1.388 | 1.721 |
| Tax | 185 | -45 | 147 | 50 | -8 | 92 | 52 | 195 | 310 | 381 |
| Net profit | 640 | -169 | 489 | 200 | -285 | 343 | 131 | 669 | 1.077 | 1.340 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.488 | 3.438 | 3.763 | 4.008 | 3.717 | 2.934 | 3.513 | 4.478 | 4.566 | 4.302 |
| Equity | 690 | 121 | 611 | 811 | 526 | 1.942 | 2.073 | 2.741 | 2.549 | 2.889 |
| Long-term debt | 182 | 0 | 150 | 19 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.607 | 3.311 | 3.000 | 3.170 | 3.191 | 988 | 1.413 | 1.713 | 1.975 | 1.366 |
| Total debt | 3.788 | 3.311 | 3.150 | 3.189 | 3.191 | 988 | 1.413 | 1.713 | 1.975 | 1.366 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Laursø Holding ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jannik Lauritsen | Chief Executive Officer | 0 companies |
| Niklas Kamp Sørensen | Board of Directors | 0 companies |
| Hanne Lønstrup Lauritsen | Chairman | 0 companies |