| Revenue | DKK 4,2M | +78% |
| EBITDA | DKK 112K | -91% |
| Net profit | DKK -39K | -105% |
| Total assets | DKK 2M | +19% |
| Equity | DKK 931K | -4% |
| Employees | 6 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 17 | 734 | 1.068 | 2.338 | 4.156 |
| Staff expenses | -9 | -144 | -280 | -1.109 | -4.043 |
| EBITDA | -280 | -42 | 227 | 1.230 | 112 |
| Depreciation & amort. | -39 | -156 | -156 | -156 | -156 |
| EBIT | -319 | -197 | 71 | 1.074 | -43 |
| Net financials | -0 | -11 | -14 | -16 | -6 |
| Profit before tax | -319 | -208 | 57 | 1.058 | -49 |
| Tax | -75 | -53 | 12 | 233 | -11 |
| Net profit | -244 | -155 | 44 | 825 | -39 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 1.186 | 975 | 1.054 | 1.699 | 2.023 |
| Equity | 256 | 101 | 145 | 970 | 931 |
| Long-term debt | 500 | 650 | 650 | 0 | 134 |
| Short-term debt | 322 | 169 | 191 | 668 | 932 |
| Total debt | 822 | 819 | 841 | 668 | 1.066 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Management | Management | 2015 | — | — |
PM Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JUT NR. 2099 A/S | Company | 100.0% | 100.0% | 2020 |
AGURO ApS | Company | 25.0% | 25.0% | 2015 |
SØEFELDT HOLDING ApS | Company | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Ejvin Hjorth-Andersen | Management | 0 companies |
| Peter Martin Bundgaard | Chief Executive Officer | 0 companies |
| Niels Michael Andersen | Board of Directors | 0 companies |
| Ole Nørgaard | Board of Directors | 0 companies |
| Martin Leth Povlsen | Board of Directors | 0 companies |
| Thomas Richard Søefeldt | Board of Directors | 0 companies |
| Simon Evers Haurholm Hjelmborg | Chairman | 0 companies |