| Revenue | DKK -28K | -7% |
| EBITDA | DKK -28K | +7% |
| Net profit | DKK 5,5M | +201% |
| Total assets | DKK 77,1M | +9% |
| Equity | DKK 67,4M | +9% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -9 | -9 | -8 | -47 | -30 | -28 | -30 | -38 | -30 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -9 | -9 | -8 | -47 | -30 | -28 | -30 | -38 | -30 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -9 | -9 | -8 | -47 | -30 | -28 | -30 | -38 | -30 | -28 |
| Net financials | 198 | 1.562 | 9.010 | 2.358 | 9.024 | 12.367 | 7.000 | 2.756 | 6.296 | 1.845 | 5.509 |
| Profit before tax | 188 | 1.553 | 9.001 | 2.350 | 8.976 | 12.337 | 6.971 | 2.726 | 6.259 | 1.815 | 5.481 |
| Tax | 66 | 109 | 119 | 117 | 12 | -16 | -6 | -7 | -8 | -7 | -6 |
| Net profit | 122 | 1.444 | 8.882 | 2.233 | 8.964 | 12.353 | 6.978 | 2.733 | 6.267 | 1.821 | 5.487 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.278 | 26.765 | 36.282 | 38.033 | 38.249 | 49.101 | 55.817 | 60.194 | 67.992 | 70.883 | 77.132 |
| Equity | 25.202 | 26.646 | 35.528 | 37.760 | 31.724 | 44.077 | 51.055 | 53.787 | 60.054 | 61.876 | 67.363 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 76 | 119 | 754 | 273 | 6.524 | 5.024 | 4.762 | 6.407 | 7.938 | 9.007 | 9.769 |
| Total debt | 76 | 119 | 754 | 273 | 6.524 | 5.024 | 4.762 | 6.407 | 7.938 | 9.007 | 9.769 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
1H Founder | Founder | 2015 | — | — |
KV Management | Management | 2020 | — | — |
OH | Founder | 2015 | — | — |
HL Founder | Founder | 2015 | — | — |
RR Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
MB Management | Management | 2022 | — | — |
TE Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TG Partners VI P/S | Company | 100.0% | 100.0% | 2020 |
SF FORE ApS | Company | 10.0% | 10.0% | 2017 |
| Individual | 33.3% | 33.3% | 2015 | |
| Individual | 33.3% | 33.3% | 2015 | |
| Individual | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Lið | Chief Executive Officer | 0 companies |
| 108 House LP | Founder | 0 companies |
| Kristian Victor Krogh | Management | 0 companies |
| Overture Hospitality Group LLC | Founder | 0 companies |
| Hemajos Limited | Founder | 0 companies |
| René Redzepi | Chief Executive Officer | 0 companies |
| Michael Brichmann | Management | 0 companies |
| Thomas Esben Khan | Chief Executive Officer | 0 companies |
| Carsten Viggo Bæk | Board of Directors | 0 companies |
| Jarl Kaysen Greve | Board of Directors | 0 companies |
| Morten Skovfoged Tinggaard | Chairman | 0 companies |
| Lars Leo Thylander | Chairman | 0 companies |
| Mikkel Rosendahl | Board of Directors | 0 companies |
| Kristian Foss | Board of Directors | 0 companies |
| Marc Jonathan Blazer | Board of Directors | 0 companies |
| Maj Louise Blach | Board of Directors | 0 companies |
| Henrik Skriver | Board of Directors | 0 companies |
| Michael Lowenstein | Board of Directors | 0 companies |
| Henrik Køhn | Board of Directors | 0 companies |
| Gitte Vilstrup Bogers-Jacobsen | Board of Directors | 0 companies |
| Marc Blazer | Chairman | 0 companies |