| Revenue | DKK 1,3M | +87% |
| EBITDA | DKK 43K | -90% |
| Net profit | DKK 17K | -94% |
| Total assets | DKK 525K | -22% |
| Equity | DKK 24K | +261% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -29 | 83 | -16 | 775 | 1.496 | 1.701 | 1.730 | 1.412 | 447 | 687 | 1.284 |
| Staff expenses | -0 | -0 | -0 | -400 | -1.148 | -1.190 | -1.163 | -1.187 | -798 | -200 | -1.098 |
| EBITDA | -29 | 83 | -16 | 252 | 154 | 347 | 439 | 102 | -458 | 424 | 43 |
| Depreciation & amort. | -0 | -0 | -150 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | 83 | -166 | 252 | 154 | 347 | 439 | 102 | -458 | 424 | 43 |
| Net financials | -14 | -54 | 8 | -1 | -1 | -3 | -5 | -19 | -24 | -29 | -16 |
| Profit before tax | -44 | 29 | -158 | 251 | 153 | 345 | 434 | 83 | -482 | 396 | 27 |
| Tax | -9 | 9 | -3 | 56 | 35 | 78 | 96 | 19 | -104 | 88 | 10 |
| Net profit | -35 | 21 | -155 | 195 | 118 | 267 | 338 | 64 | -378 | 308 | 17 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.204 | 2.300 | 96 | 256 | 465 | 1.049 | 933 | 765 | 91 | 671 | 525 |
| Equity | 15 | 36 | -119 | 76 | 194 | 343 | 414 | 140 | -302 | 7 | 24 |
| Long-term debt | 1.472 | 1.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 717 | 792 | 216 | 162 | 256 | 706 | 499 | 587 | 392 | 655 | 481 |
| Total debt | 2.189 | 2.264 | 216 | 162 | 256 | 706 | 499 | 587 | 392 | 655 | 481 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DA Management | Management | 2015 | — | — |
CS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MAISAL HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Ankersø Jensen | Management | 0 companies |
| Christian Schaksen Borregaard | Chief Executive Officer | 0 companies |