| Revenue | DKK 713K | +6% |
| EBITDA | DKK 42K | +377% |
| Net profit | DKK 42K | +720% |
| Total assets | DKK 151K | +59% |
| Equity | DKK 28K | +298% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28 | 16 | 113 | 168 | 184 | 44 | 673 | 460 | 671 | 713 |
| Staff expenses | -0 | -11 | -0 | -1 | -56 | -8 | -504 | -580 | -662 | -671 |
| EBITDA | 28 | 5 | 14 | 47 | 68 | 88 | 41 | -107 | 9 | 42 |
| Depreciation & amort. | -25 | -29 | -21 | -52 | -59 | 49 | -25 | 7 | -14 | -0 |
| EBIT | 3 | -24 | -7 | -6 | 9 | 39 | 16 | -114 | -5 | 42 |
| Net financials | -3 | -6 | -0 | -3 | -0 | -1 | -2 | -0 | -2 | 0 |
| Profit before tax | 0 | -30 | -7 | -3 | 9 | 38 | 14 | -114 | -7 | 42 |
| Tax | 0 | -7 | -0 | -0 | -0 | -0 | 5 | -0 | -0 | -0 |
| Net profit | -0 | -23 | -7 | -3 | 9 | 38 | 9 | -114 | -7 | 42 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 111 | 159 | 148 | 160 | 336 | 204 | 242 | 63 | 95 | 151 |
| Equity | 50 | 27 | 43 | 51 | 60 | 98 | 106 | -7 | -14 | 28 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 61 | 132 | 105 | 109 | 276 | 107 | 131 | 71 | 109 | 123 |
| Total debt | 61 | 132 | 105 | 109 | 276 | 107 | 131 | 71 | 109 | 123 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|