| Revenue | DKK 1,9M | -1% |
| EBITDA | DKK 2M | +122% |
| Net profit | DKK 1,3M | +11% |
| Total assets | DKK 51,6M | +0% |
| Equity | DKK 11,7M | +7% |
| Employees | — | — |
| Item | 2015 | 2016 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 289 | 1.786 | 32.427 | 2.244 | 2.199 | 1.958 | 1.956 | 1.891 | 1.938 | 1.923 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 289 | 1.786 | 32.427 | 2.244 | 2.199 | 1.958 | 3.832 | -4.109 | 908 | 2.015 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 289 | 1.786 | 32.427 | 2.244 | 2.199 | 1.958 | 3.832 | -4.109 | 908 | 2.015 |
| Net financials | -203 | -102 | -521 | 597 | -184 | -232 | -240 | -416 | 475 | -474 |
| Profit before tax | 86 | 1.684 | 31.905 | 2.842 | 2.015 | 1.726 | 3.592 | -4.525 | 1.383 | 1.541 |
| Tax | 23 | 370 | 7.020 | 625 | 443 | 379 | 720 | -1.050 | 249 | 284 |
| Net profit | 62 | 1.313 | 24.885 | 2.217 | 1.572 | 1.347 | 2.872 | -3.475 | 1.134 | 1.257 |
| Item | 2015 | 2016 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.853 | 50.874 | 68.671 | 61.492 | 57.945 | 57.038 | 58.845 | 52.125 | 51.509 | 51.649 |
| Equity | 142 | 1.456 | 26.341 | 15.557 | 13.129 | 12.976 | 14.547 | 9.773 | 10.907 | 11.664 |
| Long-term debt | 0 | 17.421 | 32.541 | 36.366 | 36.235 | 35.694 | 35.151 | 34.602 | 33.267 | 32.784 |
| Short-term debt | 20.710 | 31.880 | 3.183 | 2.971 | 1.986 | 1.777 | 2.216 | 2.199 | 2.064 | 1.966 |
| Total debt | 20.710 | 49.301 | 35.724 | 39.337 | 38.221 | 37.472 | 37.368 | 36.801 | 35.330 | 34.750 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NR Management | Management | 2017 | — | — |
PI Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rødgaard og Co. ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Nicki Rødgaard | Management | 0 companies |
| Per Ingemann Jensen | Management | 0 companies |