| Revenue | DKK 2,6M | -6% |
| EBITDA | DKK 351K | +120% |
| Net profit | DKK 264K | +137% |
| Total assets | DKK 3,7M | +12% |
| Equity | DKK 1,1M | +31% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | 125 | 99 | 190 | 777 | 1.791 | 3.014 | 2.762 | 2.589 |
| Staff expenses | -13 | -0 | -42 | -150 | -678 | -1.543 | -2.360 | -2.602 | -2.238 |
| EBITDA | -35 | 125 | 57 | 41 | 98 | 248 | 654 | 160 | 351 |
| Depreciation & amort. | -13 | -24 | -24 | -24 | -24 | -10 | -6 | -6 | -6 |
| EBIT | -49 | 101 | 33 | 17 | 74 | 237 | 648 | 154 | 346 |
| Net financials | -5 | -11 | -9 | -5 | -3 | -7 | -15 | -11 | -2 |
| Profit before tax | -53 | 90 | 25 | 11 | 72 | 230 | 633 | 143 | 344 |
| Tax | -11 | 22 | 5 | 3 | 15 | 48 | 143 | 31 | 80 |
| Net profit | -42 | 69 | 20 | 8 | 57 | 183 | 490 | 111 | 264 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 367 | 380 | 573 | 860 | 1.189 | 3.342 | 3.974 | 3.265 | 3.670 |
| Equity | 8 | 77 | 97 | 105 | 162 | 344 | 834 | 845 | 1.109 |
| Long-term debt | 17 | 51 | 6 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 359 | 303 | 476 | 756 | 1.027 | 2.998 | 3.140 | 2.419 | 2.560 |
| Total debt | 359 | 303 | 476 | 756 | 1.027 | 2.998 | 3.140 | 2.419 | 2.560 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Management | Management | 2020 | — | — |
KA Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SAB INVEST APS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Signe Ditte Askær Brænder | Management | 0 companies |
| Keld Askær Sørensen | Chief Executive Officer | 0 companies |