| Revenue | DKK 1,3M | +27% |
| EBITDA | DKK 2,8M | +88% |
| Net profit | DKK 1,3M | +106% |
| Total assets | DKK 32,4M | +25% |
| Equity | DKK 7,7M | +21% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -4 | 6 | 27 | 1 | 431 | 597 | 776 | 820 | 984 | 1.253 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -4 | 6 | 27 | 1 | 431 | 597 | 328 | 1.057 | 1.499 | 2.814 |
| Depreciation & amort. | -0 | -0 | -7 | -30 | -30 | -0 | -108 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -4 | -1 | -3 | -29 | 431 | 489 | 328 | 1.057 | 1.499 | 2.814 |
| Net financials | 3 | -2 | -26 | -47 | -77 | -110 | -176 | 2.231 | -584 | -678 | -1.123 |
| Profit before tax | -10 | -6 | -27 | -49 | -107 | 320 | 313 | 2.559 | 473 | 821 | 1.691 |
| Tax | 0 | -0 | -0 | -0 | -0 | 14 | 81 | 564 | 110 | 181 | 373 |
| Net profit | -10 | -6 | -27 | -49 | -107 | 307 | 232 | 1.995 | 363 | 640 | 1.318 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 102 | 103 | 1.620 | 1.649 | 1.867 | 11.806 | 12.103 | 18.858 | 20.908 | 25.808 | 32.354 |
| Equity | 90 | 84 | 57 | 7 | -99 | 405 | 637 | 5.425 | 5.788 | 6.428 | 7.746 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 8.224 | 8.331 | 8.617 | 9.706 | 15.586 |
| Short-term debt | 12 | 19 | 1.563 | 1.641 | 1.967 | 11.401 | 3.242 | 4.500 | 5.842 | 8.893 | 7.879 |
| Total debt | 12 | 19 | 1.563 | 1.641 | 1.967 | 11.401 | 11.466 | 12.831 | 14.459 | 18.599 | 23.464 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2019 | — | — |
RB Founder | Founder | 2015 | — | — |
MK Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MKS Vadum Holding ApS | Company | 50.0% | 50.0% | 2018 |
TOM JAKOBSEN HOLDING ApS | Company | 50.0% | 50.0% | 2019 |
RBS - Holding ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Sandahl Jakobsen | Management | 0 companies |
| Rasmus Buchardt Sørensen | Founder | 0 companies |
| Michael Klitgaard Sørensen | Management | 0 companies |