| Revenue | DKK -15K | +6% |
| EBITDA | DKK -75K | -1% |
| Net profit | DKK 323K | +70% |
| Total assets | DKK 5,5M | +6% |
| Equity | DKK 5,2M | +4% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -8 | -9 | -10 | -35 | -19 | -13 | -14 | -15 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -50 | -60 | -60 | -60 | -60 |
| EBITDA | -11 | -8 | -9 | -10 | -35 | -69 | -73 | -74 | -75 | -75 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -8 | -9 | -10 | -35 | -69 | -73 | -74 | -75 | -75 |
| Net financials | 109 | 198 | 281 | 2.054 | 102 | -131 | 514 | -177 | 319 | 490 |
| Profit before tax | 99 | 190 | 272 | 2.044 | 67 | -200 | 441 | -251 | 244 | 415 |
| Tax | -0 | -0 | -0 | -0 | 12 | -44 | 97 | -55 | 54 | 91 |
| Net profit | 99 | 190 | 272 | 2.044 | 56 | -156 | 344 | -196 | 190 | 323 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.258 | 4.356 | 4.588 | 6.526 | 6.491 | 5.539 | 5.816 | 5.076 | 5.158 | 5.453 |
| Equity | 4.247 | 4.337 | 4.582 | 6.521 | 6.468 | 5.512 | 5.743 | 4.933 | 5.005 | 5.207 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 19 | 6 | 6 | 22 | 27 | 73 | 143 | 153 | 246 |
| Total debt | 11 | 19 | 6 | 6 | 22 | 27 | 73 | 143 | 153 | 246 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|