Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Proso ApS
APS
Active
Advertising protection
CVR 36913789
Kirke Værløsevej 40, 3500
Værløse
Other social work activities without accommodation n.e.c.
·
NACE 8899
Est. 2015 · 11 years old
31 employees
www.proso.dk
Monitor
Share
Denmark
/
Companies
/
Other social work activities without accommodation n.e.c.
/
Proso ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
16M
12M
8M
4M
0M
2022: 13M
13M
2022
2022: 6M (-54% vs 2022)
6M
-54%
2022
2023: 11M (+83% vs 2022)
11M
+83%
2023
2024: 12M (+9% vs 2023)
12M
+9%
2024
2025: 13M (+8% vs 2024)
13M
+8%
2025
EBITDA
DKK millions
2M
2M
1M
1M
0M
2022: 2M
2M
2022
2022: 1M (-50% vs 2022)
1M
-50%
2022
2023: 0M (-100% vs 2022)
0M
-100%
2023
2024: 0M
0M
2024
2025: 1M
1M
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2022
Gross profit
12.516
12.347
11.487
6.188
12.843
Staff expenses
-11.031
-12.037
-11.456
-5.147
-10.732
EBITDA
1.485
310
31
1.041
2.111
Depreciation & amort.
-25
-55
-43
-13
-19
EBIT
1.460
256
-12
1.028
2.091
Net financials
20
25
13
-8
-19
Profit before tax
1.480
281
1
1.020
2.073
Tax
328
48
34
227
458
Net profit
1.152
233
-33
793
1.614
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2022
Total assets
4.459
3.432
3.186
3.008
3.458
Equity
3.993
2.840
2.607
2.640
1.847
Long-term debt
0
0
0
0
0
Short-term debt
466
592
578
368
1.611
Total debt
466
592
578
368
1.611
Financial ratios
5-year trend
EBITDA margin (of gross profit)
11,9 %
This company
2022
2025
Equity ratio
89,5 %
This company
38,2 %
Market median
This company
Market median
134% above market
2022
2025
Return on equity
28,9 %
This company
18,4 %
Market median
This company
Market median
57% above market
2022
2025
Net profit margin (of gross profit)
9,2 %
This company
2022
2025
Asset turnover (of gross profit)
2,81×
This company
2022
2025
Debt / equity
0,12×
This company
0,62×
Market median
This company
Market median
81% below market
2022
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-07-01 – 2022-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
View
PDF
More on Proso ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
