| Revenue | DKK 5,4M | +23% |
| EBITDA | DKK 1,4M | -22% |
| Net profit | DKK 76K | -76% |
| Total assets | DKK 18,8M | +3% |
| Equity | DKK 12,1M | +1% |
| Employees | 9 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 65 | 17 | 13 | 25 | -8 | 84 | 1.385 | 2.109 | 4.337 | 5.356 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -594 | -706 | -843 | -2.540 | -3.952 |
| EBITDA | 65 | 17 | 13 | 25 | -8 | 84 | 679 | 1.266 | 1.798 | 1.403 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -250 | -602 | -745 | -1.034 | -1.261 |
| EBIT | 65 | 17 | 13 | 25 | -8 | -166 | 78 | 521 | 764 | 142 |
| Net financials | 0 | 0 | -1 | -1 | -1 | -8 | -14 | -7 | -401 | -71 |
| Profit before tax | 65 | 17 | 12 | 24 | -9 | -173 | 63 | 513 | 363 | 71 |
| Tax | 14 | 4 | 3 | 5 | -2 | -102 | -118 | 72 | 43 | -5 |
| Net profit | 51 | 13 | 9 | 19 | -7 | -71 | 181 | 441 | 320 | 76 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 70 | 87 | 176 | 244 | 103 | 13.329 | 16.048 | 17.333 | 18.244 | 18.823 |
| Equity | 51 | 63 | 73 | 92 | 85 | 11.244 | 11.425 | 12.136 | 12.007 | 12.083 |
| Long-term debt | 0 | 0 | 0 | 5 | 0 | 1.740 | 1.740 | 1.616 | 0 | 12 |
| Short-term debt | 19 | 15 | 104 | 147 | 18 | 345 | 641 | 844 | 3.175 | 3.504 |
| Total debt | 19 | 15 | 104 | 152 | 18 | 2.085 | 2.381 | 2.460 | 3.175 | 3.516 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RC Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CN3 Group ApS | Company | 66.7% | 66.7% | 2021 |
BACKHAND HOLDING ApS | Company | 5.0% | 5.0% | 2021 |
CARLSENCOM HOLDING A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Carlsen | Management | 0 companies |
| Jørgen Vilhelm Løvenørn Bardenfleth | Board of Directors | 0 companies |
| Michael Gauguin Houghton-Larsen | Board of Directors | 0 companies |