| Revenue | DKK 63K | -264% |
| EBITDA | DKK -18K | +80% |
| Net profit | DKK 295K | +359% |
| Total assets | DKK 2,4M | +22% |
| Equity | DKK 1,1M | +27% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 147 | 145 | 418 | 12 | 817 | 638 | 595 | 848 | -39 | 63 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 147 | 145 | 418 | 12 | 618 | 547 | 452 | 866 | -88 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 147 | 145 | 418 | 12 | 618 | 547 | 452 | 866 | -88 | -18 |
| Net financials | -0 | -1 | -1 | -1 | -4 | 1 | -4 | 2 | 171 | 396 |
| Profit before tax | 146 | 144 | 417 | 11 | 613 | 548 | 448 | 868 | 83 | 378 |
| Tax | 36 | 32 | 93 | 3 | 136 | 121 | 99 | 191 | 19 | 83 |
| Net profit | 111 | 112 | 324 | 9 | 478 | 428 | 349 | 676 | 64 | 295 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 316 | 322 | 2.085 | 663 | 1.881 | 1.942 | 1.709 | 2.414 | 1.989 | 2.433 |
| Equity | 161 | 273 | 597 | 606 | 958 | 1.386 | 1.155 | 1.481 | 865 | 1.100 |
| Long-term debt | 2 | 0 | 42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 152 | 49 | 1.447 | 58 | 921 | 554 | 549 | 929 | 1.122 | 1.333 |
| Total debt | 155 | 49 | 1.488 | 58 | 921 | 554 | 549 | 929 | 1.122 | 1.333 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Management | Management | 2015 | — | — |
SB Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Søren Brødsgaard Holding ApS | Company | 50.0% | 50.0% | 2016 |
Rosengren Invest ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Rosengren | Management | 0 companies |
| Søren Brødsgaard | Management | 0 companies |
| Maria Brødsgaard | Board of Directors | 0 companies |
| Anita Tønder Rosengren | Board of Directors | 0 companies |