| Revenue | DKK -14K | +6% |
| EBITDA | DKK -14K | -6% |
| Net profit | DKK -17K | +80% |
| Total assets | DKK 282K | -45% |
| Equity | DKK 178K | -9% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -1 | -1 | -1 | 0 | 0 | -8 | -14 | -14 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -1 | -1 | -1 | 0 | 0 | -8 | -14 | -14 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -1 | -1 | -1 | 0 | 0 | -8 | -14 | -14 | -14 |
| Net financials | 0 | -0 | -0 | -0 | 0 | -0 | -28 | 1 | -70 | -2 |
| Profit before tax | 0 | -1 | -1 | -1 | 0 | -0 | -36 | -14 | -83 | -17 |
| Tax | -0 | -0 | 10 | -0 | -0 | -0 | 1 | -1 | -1 | -0 |
| Net profit | 0 | -1 | -11 | -1 | 0 | -0 | -37 | -12 | -82 | -17 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 89 | 90 | 87 | 82 | 432 | 438 | 512 | 408 | 508 | 282 |
| Equity | 90 | 89 | 78 | 77 | 176 | 176 | 140 | 127 | 195 | 178 |
| Long-term debt | 0 | 0 | 0 | 0 | 250 | 250 | 250 | 250 | 250 | 0 |
| Short-term debt | -1 | 1 | 8 | 5 | 5 | 11 | 123 | 30 | 63 | 103 |
| Total debt | -1 | 1 | 8 | 5 | 255 | 261 | 373 | 280 | 313 | 103 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Founder | Founder | 2015 | — | — |
CB Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
!JUST Capital ApS | Company | 50.0% | 50.0% | 2025 |
Charcuteri Bacon Entrecote ApS | Company | 50.0% | 50.0% | 2025 |
Varm Luft Holding ApS | Company | 10.0% | 10.0% | 2023 |
3Hill Ventures ApS | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Strunge Folkmann | Founder | 0 companies |
| Christian Bruun Ejlersgaard | Management | 0 companies |
| Michael Løvbjerg | Chairman | 0 companies |
| Niels Farver | Board of Directors | 0 companies |