| Revenue | DKK -1,8M | +1% |
| EBITDA | DKK -2,1M | -3% |
| Net profit | DKK -22,1M | +60% |
| Total assets | DKK 146M | +26% |
| Equity | DKK 142,4M | +26% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.520 | 6.743 | 5.926 | — | — | -142 | -261 | -42 | -1.798 | -1.821 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.520 | -32 | -46 | 12.543 | 17.899 | -181 | -483 | -142 | -2.078 | -2.131 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.520 | -32 | -46 | 12.543 | 17.899 | -181 | -483 | -142 | -2.078 | -2.131 |
| Net financials | 3.733 | 6.714 | 5.940 | 12.861 | 17.177 | 16.116 | 174.143 | 2.913 | -53.069 | -19.754 |
| Profit before tax | 3.475 | 6.682 | 5.894 | 12.219 | 17.155 | 15.935 | 173.659 | 2.535 | -55.147 | -21.885 |
| Tax | -13 | -21 | -17 | -78 | -26 | 101 | 47 | 226 | 134 | 169 |
| Net profit | 3.488 | 6.702 | 5.911 | 12.297 | 17.181 | 15.835 | 173.612 | 2.309 | -55.281 | -22.054 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.802 | 28.678 | 29.446 | 50.188 | 75.196 | 102.285 | 186.241 | 169.348 | 115.919 | 146.030 |
| Equity | 8.488 | 15.191 | 21.102 | 33.399 | 50.580 | 67.552 | 181.164 | 168.473 | 113.200 | 142.353 |
| Long-term debt | 12.289 | 5.253 | 0 | 0 | 0 | 34.145 | 3.529 | 0 | 0 | 0 |
| Short-term debt | 8.024 | 8.234 | 8.344 | 16.712 | 24.232 | 20 | 934 | 35 | 1.744 | 2.612 |
| Total debt | 20.313 | 13.487 | 8.344 | 16.712 | 24.232 | 34.165 | 4.463 | 35 | 1.744 | 2.612 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GR Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stenger & Ibsen Biogas Holding ApS | Company | 66.7% | 66.7% | 2020 |
Flash Interprise ApS | Company | 25.0% | 25.0% | 2024 |
Kimbria Holding ApS | Company | 15.0% | 15.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Rosenqvist | Management | 0 companies |
| Jørgen Yde Jensen | Board of Directors | 0 companies |
| Jens Bak Ibsen | Board of Directors | 0 companies |
| Lasse Buhl Jørgensen | Chairman | 0 companies |
| Johan Erik Stenger | Board of Directors | 0 companies |