| Revenue | DKK -152K | +30% |
| EBITDA | DKK -152K | -30% |
| Net profit | DKK 16,7M | -12% |
| Total assets | DKK 169,1M | -15% |
| Equity | DKK 169,1M | -15% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | -4 | -43 | -22 | -23 | -117 | -152 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -4 | -4 | -43 | -22 | -23 | -117 | -152 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -4 | -4 | -43 | -22 | -23 | -117 | -152 |
| Net financials | 7.606 | 16.201 | 17.815 | 19.160 | 25.600 | 19.212 | 19.154 | 19.048 | 16.867 |
| Profit before tax | 7.602 | 16.197 | 17.811 | 19.156 | 25.557 | 19.190 | 19.131 | 18.931 | 16.715 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 7.602 | 16.197 | 17.811 | 19.156 | 25.557 | 19.190 | 19.131 | 18.931 | 16.715 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 157.606 | 173.806 | 191.621 | 191.621 | 201.288 | 201.355 | 201.527 | 199.603 | 169.129 |
| Equity | 157.602 | 173.799 | 191.610 | 191.604 | 201.237 | 201.351 | 201.520 | 199.573 | 169.095 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 7 | 11 | 17 | 51 | 4 | 7 | 30 | 34 |
| Total debt | 4 | 7 | 11 | 17 | 51 | 4 | 7 | 30 | 34 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FP Management | Management | 2018 | — | — |
NA Unofficial title | Unofficial title | 2025 | — | — |
PF Management | Management | 2017 | — | — |
CG Management | Management | 2018 | — | — |
MS Management | Management | 2022 | — | — |
PV Management | Management | 2017 | — | — |
JM Management | Management | 2018 | — | — |
HT Management | Management | 2018 | — | — |
FP Management | Management | 2018 | — | — |
CT Management | Management | 2018 | — | — |
TH Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CI-II VM HoldCo K/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Felix Pahl | Management | 0 companies |
| Niels Aagaard Pedersen | Unofficial title | 0 companies |
| Poul Flemming Hansen | Management | 0 companies |
| Christina Grumstrup Sørensen | Management | 0 companies |
| Mads Skovgaard-Andersen | Management | 0 companies |
| Peter Vilhelm Carøe | Management | 0 companies |
| John Michael Hannibal | Management | 0 companies |
| Henrik Tordrup | Management | 0 companies |
| Felix Pahl | Management | 0 companies |
| Christian Troels Skakkebæk | Management | 0 companies |
| Thomas Hinrichsen | Management | 0 companies |