| Revenue | DKK -55K | +511% |
| EBITDA | DKK -55K | -511% |
| Net profit | DKK -60K | -567% |
| Total assets | DKK 3M | -42% |
| Equity | DKK 2,9M | -43% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -3 | -608 | -38 | -9 | -9 | -55 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -3 | -608 | -38 | -9 | -9 | -55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -3 | -608 | -38 | -9 | -9 | -55 |
| Net financials | 3.488 | 7.263 | 7.751 | 14.522 | 114.019 | 0 | 0 | -5 |
| Profit before tax | 3.484 | 7.259 | 7.748 | 13.914 | 113.981 | -9 | -9 | -60 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3.484 | 7.259 | 7.748 | 13.914 | 113.981 | -9 | -9 | -60 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 103.488 | 110.751 | 118.502 | 80.750 | 5.135 | 5.127 | 5.138 | 2.983 |
| Equity | 103.484 | 110.743 | 118.491 | 80.506 | 5.072 | 5.063 | 5.054 | 2.898 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 8 | 11 | 244 | 63 | 64 | 84 | 85 |
| Total debt | 4 | 8 | 11 | 244 | 63 | 64 | 84 | 85 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FP Management | Management | 2018 | — | — |
NA Unofficial title | Unofficial title | 2024 | — | — |
PF Management | Management | 2017 | — | — |
CG Management | Management | 2018 | — | — |
MS Management | Management | 2022 | — | — |
PV Management | Management | 2017 | — | — |
JM Management | Management | 2018 | — | — |
HT Management | Management | 2018 | — | — |
FP Management | Management | 2018 | — | — |
CT Management | Management | 2018 | — | — |
TH Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CI-II VM HoldCo K/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Felix Pahl | Management | 0 companies |
| Niels Aagaard Pedersen | Unofficial title | 0 companies |
| Poul Flemming Hansen | Management | 0 companies |
| Christina Grumstrup Sørensen | Management | 0 companies |
| Mads Skovgaard-Andersen | Management | 0 companies |
| Peter Vilhelm Carøe | Management | 0 companies |
| John Michael Hannibal | Management | 0 companies |
| Henrik Tordrup | Management | 0 companies |
| Felix Pahl | Management | 0 companies |
| Christian Troels Skakkebæk | Management | 0 companies |
| Thomas Hinrichsen | Management | 0 companies |