| Revenue | DKK 10,6M | +1% |
| EBITDA | DKK 9,4M | -10% |
| Net profit | DKK 6,1M | -4% |
| Total assets | DKK 130,2M | +1% |
| Equity | DKK 83,9M | +8% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9.031 | 9.106 | 9.532 | 10.531 | 10.608 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8.031 | -20.664 | 9.532 | 10.531 | 9.428 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8.031 | -20.664 | 9.532 | 10.531 | 9.428 |
| Net financials | -740 | -30.876 | -3.297 | -2.427 | -2.820 |
| Profit before tax | 7.292 | -21.770 | 6.235 | 8.105 | 7.788 |
| Tax | 1.606 | -4.791 | 1.373 | 1.785 | 1.714 |
| Net profit | 5.686 | -16.979 | 4.862 | 6.319 | 6.075 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 168.873 | 138.851 | 133.737 | 128.453 | 130.193 |
| Equity | 92.720 | 66.641 | 71.503 | 77.822 | 83.897 |
| Long-term debt | 53.267 | 59.254 | 35.461 | 28.091 | 26.229 |
| Short-term debt | 5.815 | 1.615 | 14.614 | 9.561 | 6.528 |
| Total debt | 59.082 | 60.869 | 50.075 | 37.653 | 32.756 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
MN Management | Management | 2021 |
VB Management | Management | 2021 |
MK Chief Executive Officer | Chief Executive Officer | 2021 |
TC Founder | Founder | 2015 |
| Former (6) | ||
PN Management | Management | 2016 – 2018 |
CL Management | Management | 2018 – 2021 |
BS Management | Management | 2015 – 2016 |
PW Chief Executive Officer | Chief Executive Officer | 2015 – 2016 |
FE Management | Management | 2015 – 2016 |
NE Management | Management | 2015 – 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Petter Nilsen | Management | 0 companies |
| Christian Lyck | Management | 0 companies |
| Bjarte Solheim | Management | 0 companies |
| Pål Wang | Chief Executive Officer | 0 companies |
| Merethe Nødtvedt Jacobsen | Management | 0 companies |
| Fredrik Eken | Management | 0 companies |
| Vidar Berg | Management | 0 companies |
| Morten Kierkegaard | Chief Executive Officer | 0 companies |
| Thyge Christian Dahl Hansen | Founder | 0 companies |
| Niels Erik Feilberg | Management | 0 companies |