| Revenue | DKK 2M | +56% |
| EBITDA | DKK 2M | +56% |
| Net profit | DKK 232K | +190% |
| Total assets | DKK 33,3M | +26% |
| Equity | DKK 1M | +29% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 33 | 52 | 191 | 221 | 257 | 1.462 | 533 | 581 | 805 | 1.265 | 1.973 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 33 | 52 | 191 | 221 | 257 | 1.462 | 533 | 581 | 805 | 1.265 | 1.973 |
| Depreciation & amort. | 25 | 51 | -70 | -83 | -79 | -45 | -63 | -86 | -100 | -139 | -169 |
| EBIT | 8 | 1 | 120 | 138 | 178 | 1.416 | 470 | 495 | 705 | 1.125 | 1.803 |
| Net financials | -46 | -88 | -153 | -147 | -162 | -185 | -204 | -262 | -459 | -1.385 | -1.431 |
| Profit before tax | -38 | -86 | -33 | -8 | 16 | 1.232 | 266 | 233 | 246 | -260 | 372 |
| Tax | -8 | -19 | -7 | 4 | -2 | 331 | 45 | 18 | 67 | -2 | 140 |
| Net profit | -30 | -67 | -26 | -13 | 18 | 901 | 221 | 215 | 180 | -258 | 232 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.442 | 3.207 | 4.307 | 6.398 | 8.498 | 6.658 | 8.559 | 10.948 | 10.868 | 26.377 | 33.252 |
| Equity | 20 | -48 | -73 | -86 | -68 | 833 | 1.053 | 1.068 | 1.048 | 790 | 1.022 |
| Long-term debt | 1.140 | 1.105 | 3.111 | 5.025 | 6.672 | 4.795 | 6.996 | 9.135 | 9.109 | 24.477 | 29.108 |
| Short-term debt | 282 | 2.149 | 1.270 | 1.459 | 1.894 | 998 | 491 | 745 | 696 | 1.039 | 3.001 |
| Total debt | 1.422 | 3.255 | 4.380 | 6.484 | 8.567 | 5.792 | 7.487 | 9.880 | 9.806 | 25.516 | 32.109 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NHLN HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolas Hauen-Limkilde Nyholm | Management | 0 companies |
| Lars Kristjan Nyholm | Board of Directors | 0 companies |
| Tina Nyholm | Board of Directors | 0 companies |