| Revenue | DKK 20,3M | +16% |
| EBITDA | DKK 2,8M | +125% |
| Net profit | DKK 2M | +126% |
| Total assets | DKK 15,1M | +18% |
| Equity | DKK 5,3M | +27% |
| Employees | 42 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.843 | 5.222 | 6.742 | 8.012 | 7.852 | 9.644 | 15.805 | 17.966 | 17.597 | 20.332 |
| Staff expenses | -3.198 | -4.100 | -5.578 | -6.841 | -6.998 | -9.052 | -13.591 | -16.017 | -16.375 | -17.543 |
| EBITDA | 634 | 822 | 864 | 731 | 755 | 602 | 2.034 | 1.825 | 1.240 | 2.789 |
| Depreciation & amort. | -23 | -24 | -28 | -39 | -22 | -47 | -46 | -80 | -91 | -117 |
| EBIT | 611 | 798 | 836 | 692 | 732 | 555 | 1.989 | 1.745 | 1.149 | 2.672 |
| Net financials | -14 | 0 | 34 | 13 | 13 | 3 | -5 | 18 | 21 | 6 |
| Profit before tax | 596 | 798 | 870 | 705 | 745 | 558 | 1.984 | 1.763 | 1.170 | 2.678 |
| Tax | 137 | 183 | 202 | 171 | 190 | 139 | 453 | 408 | 267 | 633 |
| Net profit | 459 | 615 | 668 | 534 | 555 | 419 | 1.530 | 1.355 | 903 | 2.045 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.971 | 3.391 | 3.950 | 5.011 | 6.998 | 6.724 | 9.779 | 11.082 | 12.729 | 15.067 |
| Equity | 509 | 1.124 | 1.792 | 2.326 | 2.881 | 2.800 | 3.930 | 4.285 | 4.188 | 5.334 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 631 |
| Short-term debt | 1.461 | 2.265 | 2.158 | 2.685 | 4.118 | 3.924 | 5.843 | 6.792 | 8.536 | 9.095 |
| Total debt | 1.461 | 2.265 | 2.158 | 2.685 | 4.118 | 3.924 | 5.843 | 6.792 | 8.536 | 9.727 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
L. HANSEN-HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Boye Hansen | Management | 0 companies |