| Revenue | DKK -6K | +257% |
| EBITDA | DKK -6K | -257% |
| Net profit | DKK -8K | -74% |
| Total assets | DKK 20K | -28% |
| Equity | DKK -79K | -11% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 120 | 142 | 331 | 801 | 696 | 741 | 703 | -30 | -2 | -6 |
| Staff expenses | -168 | -51 | -233 | -732 | -723 | -470 | -521 | -1 | -0 | -0 |
| EBITDA | -48 | 92 | 97 | 68 | -23 | 271 | 111 | -31 | -2 | -6 |
| Depreciation & amort. | -26 | -31 | -50 | -89 | -94 | -79 | -73 | -7 | -0 | -0 |
| EBIT | -74 | 61 | 48 | -21 | -117 | 192 | 38 | -38 | -2 | -6 |
| Net financials | -11 | -14 | -17 | -44 | -42 | -47 | -31 | -5 | 0 | 0 |
| Profit before tax | -85 | 47 | 31 | -65 | -159 | 145 | 7 | -43 | -2 | -6 |
| Tax | -17 | 10 | 7 | -13 | -34 | 34 | 4 | 5 | 3 | 2 |
| Net profit | -67 | 36 | 24 | -52 | -125 | 111 | 3 | -48 | -4 | -8 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 237 | 362 | 604 | 669 | 630 | 662 | 292 | 53 | 28 | 20 |
| Equity | -17 | 19 | 43 | -9 | -134 | -23 | -19 | -67 | -71 | -79 |
| Long-term debt | 0 | 60 | 0 | 4 | 44 | 35 | 43 | 36 | 36 | 36 |
| Short-term debt | 254 | 283 | 561 | 674 | 720 | 650 | 268 | 84 | 63 | 63 |
| Total debt | 254 | 343 | 561 | 678 | 764 | 684 | 311 | 120 | 99 | 99 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|