| Revenue | DKK 4,4M | +7% |
| EBITDA | DKK 4,4M | +7% |
| Net profit | DKK 131K | +225% |
| Total assets | DKK 70,7M | -1% |
| Equity | DKK 11M | +12% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -63 | -99 | -229 | 2.012 | 3.553 | 2.492 | 3.164 | 3.592 | 4.089 | 4.374 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -70 | -324 | -4 | -0 | -0 |
| EBITDA | -63 | -99 | -229 | 2.012 | 3.553 | 2.423 | 2.840 | 3.588 | 4.089 | 4.374 |
| Depreciation & amort. | -0 | -0 | -0 | -587 | -998 | -1.109 | -1.110 | -1.113 | -1.151 | -750 |
| EBIT | -63 | -99 | -229 | 1.425 | 2.556 | 1.314 | 1.730 | 2.475 | 2.938 | 3.624 |
| Net financials | -200 | -379 | -296 | -1.961 | -2.011 | -1.221 | -1.252 | -1.610 | -2.886 | -3.524 |
| Profit before tax | -263 | -478 | -524 | -537 | 545 | 93 | 477 | 865 | 52 | 101 |
| Tax | -59 | -105 | -114 | -123 | 122 | 20 | 105 | 243 | 11 | -31 |
| Net profit | -203 | -373 | -410 | -414 | 423 | 72 | 372 | 622 | 40 | 131 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.210 | 9.248 | 70.396 | 67.124 | 78.223 | 83.366 | 73.902 | 72.403 | 71.628 | 70.704 |
| Equity | -78 | -451 | -862 | -1.275 | 8.693 | 8.766 | 9.138 | 9.760 | 9.801 | 10.997 |
| Long-term debt | 0 | 0 | 10.000 | 96.786 | 95.238 | 101.287 | 58.498 | 52.013 | 49.924 | 44.137 |
| Short-term debt | 9.288 | 9.699 | 61.258 | 15.006 | 14.198 | 12.318 | 2.910 | 7.460 | 8.970 | 12.472 |
| Total debt | 9.288 | 9.699 | 71.258 | 111.792 | 109.436 | 113.604 | 61.408 | 59.473 | 58.894 | 56.609 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CT Management | Management | 2025 | — | — |
CE Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C. TORP FINANS ApS | Company | 100.0% | 100.0% | 2025 |
WaldSee Holding ApS | Company | 10.0% | 10.0% | 2017 |
C. TORP HOLDING ApS | Company | 90.0% | 90.0% | 2017 |
athome Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Torp | Management | 0 companies |
| Carl Erik Skovgaard | Management | 0 companies |