| Revenue | DKK -17K | +122% |
| EBITDA | DKK -17K | -122% |
| Net profit | DKK 2,4M | -3% |
| Total assets | DKK 9M | -3% |
| Equity | DKK 9M | +2% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -34 | -9 | -15 | -8 | -6 | -8 | 0 | -7 | -7 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -34 | -9 | -15 | -8 | -6 | -8 | -9 | -7 | -7 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -34 | -9 | -15 | -8 | -6 | -8 | -9 | -7 | -7 | -17 |
| Net financials | -102 | 5.947 | -4.458 | 2.204 | 1.138 | 3.456 | 1.742 | 2.041 | 2.566 | 2.480 | 2.412 |
| Profit before tax | -107 | 5.913 | -4.467 | 2.188 | 1.130 | 3.450 | 1.734 | 2.033 | 2.558 | 2.473 | 2.396 |
| Tax | -17 | -34 | -0 | -37 | -5 | -1 | -2 | -2 | -2 | -2 | -4 |
| Net profit | -89 | 5.947 | -4.467 | 2.226 | 1.135 | 3.451 | 1.736 | 2.035 | 2.560 | 2.475 | 2.399 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.483 | 16.633 | 7.672 | 9.880 | 6.573 | 8.880 | 7.696 | 8.051 | 8.903 | 9.272 | 8.980 |
| Equity | 411 | 9.622 | 3.155 | 5.381 | 6.516 | 8.867 | 7.403 | 7.737 | 8.397 | 8.772 | 8.971 |
| Long-term debt | 8.068 | 3.247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 3.764 | 4.517 | 4.499 | 58 | 13 | 293 | 314 | 506 | 500 | 9 |
| Total debt | 8.073 | 7.011 | 4.517 | 4.499 | 58 | 13 | 293 | 314 | 506 | 500 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LYKKE JACOBSEN HOLDING ApS | Company | 66.7% | 66.7% | 2022 |
Simon Barrit Holding ApS | Company | 10.0% | 0.0% | 2022 |
Bjarne Kling Holding ApS | Company | 10.0% | 0.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Lykke Jacobsen | Management | 0 companies |
| Christian Duus | Board of Directors | 0 companies |
| Simon Fogh Barrit | Board of Directors | 0 companies |
| Jesper Dyg Jeppesen | Board of Directors | 0 companies |
| Claus Schøllhammer Rasmussen | Board of Directors | 0 companies |