| Revenue | DKK 3,3M | -2% |
| EBITDA | DKK 631K | -17% |
| Net profit | DKK 398K | -26% |
| Total assets | DKK 1,1M | +5% |
| Equity | DKK 209K | +210% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.131 | 2.049 | 2.769 | 3.329 | 3.265 |
| Staff expenses | -1.966 | -2.193 | -2.019 | -2.570 | -2.635 |
| EBITDA | 165 | -144 | 750 | 759 | 631 |
| Depreciation & amort. | -240 | -212 | -187 | -33 | -32 |
| EBIT | -76 | -356 | 563 | 726 | 598 |
| Net financials | -110 | -147 | -206 | -167 | -87 |
| Profit before tax | -186 | -503 | 357 | 559 | 511 |
| Tax | -0 | -0 | -110 | 23 | 113 |
| Net profit | -186 | -503 | 467 | 536 | 398 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.111 | 1.353 | 1.147 | 1.024 | 1.078 |
| Equity | -690 | -1.193 | -726 | -189 | 209 |
| Long-term debt | 955 | 933 | 933 | 304 | 84 |
| Short-term debt | 1.845 | 1.613 | 940 | 909 | 785 |
| Total debt | 2.801 | 2.546 | 1.873 | 1.213 | 869 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DP Management | Management | 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 5–9.99% | 5–9.99% | 2017 | |
| Individual | 5–9.99% | 5% | 2017 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Dorte Prip | Management | 0 companies |