| Revenue | DKK 193K | -245% |
| EBITDA | DKK 188K | +166% |
| Net profit | DKK 74K | +131% |
| Total assets | DKK 552K | -28% |
| Equity | DKK -117K | +39% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 796 | 554 | 220 | 472 | 387 | 2.000 | 2.059 | 1.565 | -134 | 193 |
| Staff expenses | -770 | -618 | -151 | -325 | -152 | -1.590 | -1.906 | -975 | -150 | -5 |
| EBITDA | 26 | -69 | 69 | 147 | 234 | 411 | 152 | 589 | -283 | 188 |
| Depreciation & amort. | -3 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -24 | -90 |
| EBIT | 23 | -72 | 69 | 147 | 234 | 411 | 152 | 589 | -307 | 99 |
| Net financials | -0 | -0 | -0 | -1 | -2 | -11 | -6 | -1 | -1 | -3 |
| Profit before tax | 22 | -72 | 69 | 146 | 233 | 400 | 146 | 588 | -308 | 95 |
| Tax | 6 | -15 | 18 | 32 | 54 | 89 | 33 | 122 | -67 | 22 |
| Net profit | 16 | -58 | 51 | 113 | 179 | 311 | 113 | 465 | -240 | 74 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 89 | 67 | 112 | 409 | 692 | 1.706 | 1.516 | 2.130 | 768 | 552 |
| Equity | 66 | 11 | 62 | 175 | 354 | 665 | 778 | 1.243 | -190 | -117 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 93 | 35 | 128 | 0 | 25 |
| Short-term debt | 20 | 56 | 50 | 234 | 337 | 948 | 704 | 759 | 958 | 644 |
| Total debt | 20 | 56 | 50 | 234 | 337 | 1.042 | 738 | 887 | 958 | 669 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OV Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aroch Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ofer Vilain Aroch | Chief Executive Officer | 0 companies |