| Revenue | DKK -97K | -86% |
| EBITDA | DKK -148K | +79% |
| Net profit | DKK -101K | +82% |
| Total assets | DKK 381K | +13% |
| Equity | DKK -1,4M | -8% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -159 | 3.945 | -22 | 278 | 550 | 216 | -702 | -97 |
| Staff expenses | -0 | -46 | -1.437 | -724 | -32 | -0 | -0 | -0 |
| EBITDA | -159 | 3.899 | -1.459 | -446 | 518 | 216 | -702 | -148 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -159 | 3.899 | -1.459 | -446 | 518 | 216 | -702 | -148 |
| Net financials | -64 | -667 | -18 | -68 | -88 | 56 | -30 | 20 |
| Profit before tax | -223 | 3.232 | -1.477 | -514 | 430 | 272 | -732 | -128 |
| Tax | -37 | 715 | -324 | -113 | 97 | 256 | -157 | -27 |
| Net profit | -186 | 2.516 | -1.153 | -402 | 333 | 16 | -575 | -101 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.523 | 12.076 | 961 | 1.554 | 2.266 | 2.316 | 338 | 381 |
| Equity | -136 | 2.380 | -629 | -1.030 | -697 | -682 | -1.257 | -1.357 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.659 | 9.308 | 1.590 | 2.585 | 2.963 | 2.998 | 1.595 | 1.738 |
| Total debt | 4.659 | 9.308 | 1.590 | 2.585 | 2.963 | 2.998 | 1.595 | 1.738 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RK Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FOCUS 1 HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
RHB HOLDING ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Kristian Hyldig Bjørke | Management | 0 companies |
| Hans Lauesen | Chairman | 0 companies |