| Revenue | DKK 42K | -100% |
| EBITDA | DKK -272K | +95% |
| Net profit | DKK -425K | +94% |
| Total assets | DKK 523K | -89% |
| Equity | DKK -2,5M | +61% |
| Employees | 7 | — |
| Item | 2015 | 2016 | 2017 |
|---|---|---|---|
| Revenue | 47 | 109.118 | 42 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -0 | -5.261 | -272 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -0 | -5.261 | -272 |
| Net financials | -0 | -1.191 | -153 |
| Profit before tax | -1 | -6.452 | -425 |
| Tax | -0 | 119 | -0 |
| Net profit | -0 | -6.571 | -425 |
| Item | 2015 | 2016 | 2017 |
|---|---|---|---|
| Total assets | 31 | 4.710 | 523 |
| Equity | 0 | -6.457 | -2.500 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 31 | 11.166 | 3.023 |
| Total debt | 31 | 11.166 | 3.023 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Unofficial title | Unofficial title | 2017 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
DJ Management | Management | 2015 | — | — |
FH Founder | Founder | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANSK LANDBRUGS GROVVARESELSKAB A.M.B.A. | Company | 50.0% | 50.0% | 2015 |
| Individual | 50.0% | 50.0% | 2015 | |
VILOFOSS A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Robin Philip | Unofficial title | 0 companies |
| Anne Stahl Borghegn | Chief Executive Officer | 0 companies |
| Dorte Juhl Østergaard | Management | 0 companies |
| Florette Holding S.A.S. | Founder | 0 companies |
| Cornelis Anthonie Kuypers | Board of Directors | 0 companies |
| Jean-Michel, Francois, Henri, Camil, Caulier | Board of Directors | 0 companies |
| Johanne Rønnow Olsen | Board of Directors | 0 companies |
| Martine Le Meur Tiphaigne | Board of Directors | 0 companies |
| Christina Nielsen | Board of Directors | 0 companies |
| Vagn Balle Hundebøll | Board of Directors | 0 companies |
| Bertrand Roger Joseph Totel | Board of Directors | 0 companies |