| Revenue | DKK 146K | +27% |
| EBITDA | DKK 4K | -14% |
| Net profit | DKK 4K | -18% |
| Total assets | DKK 70K | +54% |
| Equity | DKK 28K | +18% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 93 | 228 | 153 | 148 | 118 | 111 | 95 | 157 | 161 | 114 | 146 |
| Staff expenses | -87 | -87 | -127 | -150 | -93 | -76 | -132 | -157 | -155 | -109 | -141 |
| EBITDA | 5 | -26 | 26 | -2 | 24 | 35 | -37 | -1 | 6 | 5 | 4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | -26 | 26 | -2 | 24 | 35 | -37 | -1 | 6 | 5 | 4 |
| Net financials | -0 | -1 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 |
| Profit before tax | 5 | -27 | 26 | -2 | 24 | 35 | -38 | -1 | 6 | 5 | 4 |
| Tax | 1 | -0 | 0 | -0 | 5 | 7 | -1 | -0 | -0 | -0 | -0 |
| Net profit | 4 | -27 | 26 | -2 | 19 | 28 | -37 | -1 | 6 | 5 | 4 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 62 | 22 | 50 | 41 | 59 | 121 | 45 | 43 | 57 | 46 | 70 |
| Equity | 6 | -21 | 5 | 3 | 22 | 50 | 13 | 13 | 19 | 24 | 28 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 55 | 43 | 45 | 38 | 37 | 71 | 32 | 30 | 38 | 22 | 42 |
| Total debt | 55 | 43 | 45 | 38 | 37 | 71 | 32 | 30 | 38 | 22 | 42 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|