| Revenue | DKK -3K | -72% |
| EBITDA | DKK -3K | +72% |
| Net profit | DKK 7,7M | -5% |
| Total assets | DKK 59,8M | -11% |
| Equity | DKK 59,8M | -11% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | -10 | -10 | -10 | -11 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -10 | -10 | -11 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -10 | -10 | -11 | -3 |
| Net financials | 3.906 | 8.188 | 9.200 | 8.068 | 7.664 |
| Profit before tax | 3.896 | 8.178 | 9.190 | 8.056 | 7.661 |
| Tax | -117 | -76 | -22 | -0 | -1 |
| Net profit | 4.013 | 8.254 | 9.212 | 8.057 | 7.662 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 71.290 | 68.069 | 62.559 | 67.096 | 59.821 |
| Equity | 41.513 | 49.556 | 58.893 | 67.086 | 59.810 |
| Long-term debt | 10.000 | 5.000 | 0 | 0 | 0 |
| Short-term debt | 19.777 | 13.514 | 3.665 | 10 | 11 |
| Total debt | 29.777 | 18.514 | 3.665 | 10 | 11 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JB Management | Management | 2015 – 2021 |
PB Management | Management | 2015 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 2020 – 2021 | |
| Chairman | 2015 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 15–19.99% | 2015 | |
| Company | 15–19.99% | 15–19.99% | 2015 | |
| Company | 90–99.99% | 90–99.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Brødsgaard Møller | Management | 0 companies |
| Per Buch | Management | 0 companies |
| Thomas Bastrup | Board of Directors | 0 companies |
| Camilla Egebæk Skovhuus | Board of Directors | 0 companies |
| Jens Pave | Board of Directors | 0 companies |
| Henrik Theilbjørn | Chairman | 0 companies |