| Revenue | DKK 472K | +66% |
| EBITDA | DKK 40K | +150% |
| Net profit | DKK 27K | +128% |
| Total assets | DKK 249K | +10% |
| Equity | DKK 29K | +1697% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 346 | 101 | 55 | 400 | 154 | 243 | 273 | 444 | 285 | 472 |
| Staff expenses | -244 | -91 | -174 | -260 | -337 | -255 | -155 | -255 | -365 | -432 |
| EBITDA | -28 | 10 | -119 | 140 | -183 | -12 | 118 | 189 | -80 | 40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -11 | -15 | -15 | -15 |
| EBIT | -28 | 10 | -119 | 140 | -183 | -12 | 107 | 174 | -94 | 25 |
| Net financials | 0 | -6 | -7 | -0 | -3 | -4 | -6 | -3 | -3 | -1 |
| Profit before tax | -28 | 4 | -126 | 139 | -186 | -15 | 101 | 172 | -98 | 24 |
| Tax | -0 | -0 | -0 | 2 | -0 | -0 | 2 | 19 | -1 | -3 |
| Net profit | -28 | 4 | -126 | 137 | -186 | -15 | 100 | 153 | -97 | 27 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36 | 376 | 46 | 130 | 123 | 206 | 173 | 306 | 227 | 249 |
| Equity | -28 | -24 | -150 | -12 | -139 | -154 | -54 | 99 | 2 | 29 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 64 | 399 | 195 | 142 | 262 | 360 | 225 | 206 | 224 | 220 |
| Total debt | 64 | 399 | 195 | 142 | 262 | 360 | 225 | 206 | 224 | 220 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Unofficial title | Unofficial title | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Kærsgaard Mylin | Unofficial title | 0 companies |