| Revenue | DKK -13K | +41% |
| EBITDA | DKK -13K | -41% |
| Net profit | DKK 61K | -85% |
| Total assets | DKK 13M | -4% |
| Equity | DKK 10,8M | +0% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -9 | -8 | -8 | -8 | -18 | -9 | -9 | -10 | -9 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 22 | 16 | 95 | 13 | -8 | -18 | -9 | -9 | -10 | -9 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 22 | 16 | 95 | 13 | -8 | -18 | -9 | -9 | -10 | -9 | -13 |
| Net financials | 1.127 | 1.387 | 471 | 1.773 | 777 | 1.809 | 1.495 | 1.583 | 206 | 217 | 37 |
| Profit before tax | 1.149 | 1.403 | 566 | 1.786 | 768 | 1.791 | 1.486 | 1.574 | 196 | 207 | 24 |
| Tax | 13 | 12 | 52 | 11 | -8 | -91 | -3 | -49 | 115 | -209 | -38 |
| Net profit | 1.136 | 1.391 | 515 | 1.776 | 777 | 1.882 | 1.489 | 1.623 | 82 | 417 | 61 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.253 | 4.530 | 4.908 | 6.657 | 6.866 | 13.358 | 14.225 | 15.044 | 13.947 | 13.495 | 12.967 |
| Equity | 1.286 | 2.677 | 3.140 | 4.864 | 5.587 | 7.414 | 8.846 | 10.412 | 10.436 | 10.791 | 10.785 |
| Long-term debt | 1.201 | 626 | 0 | 1.787 | 1.247 | 5.788 | 5.156 | 4.390 | 3.444 | 2.615 | 2.122 |
| Short-term debt | 766 | 1.227 | 1.767 | 6 | 32 | 156 | 223 | 242 | 68 | 88 | 59 |
| Total debt | 1.967 | 1.854 | 1.767 | 1.793 | 1.280 | 5.944 | 5.379 | 4.632 | 3.512 | 2.703 | 2.181 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|