| Revenue | DKK 2,3M | -18% |
| EBITDA | DKK 1,9M | -20% |
| Net profit | DKK 2,4M | +21% |
| Total assets | DKK 90M | +4% |
| Equity | DKK 25,9M | +9% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.821 | 5.194 | 2.440 | 2.791 | 2.300 |
| Staff expenses | -151 | -303 | -303 | -362 | -362 |
| EBITDA | 4.670 | 4.891 | 2.137 | 2.429 | 1.938 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -28 |
| EBIT | 4.670 | 4.891 | 2.137 | 2.429 | 1.910 |
| Net financials | 1.995 | 6.994 | -96 | -201 | 951 |
| Profit before tax | 6.664 | 11.884 | 2.041 | 2.228 | 2.862 |
| Tax | 886 | 896 | 428 | 237 | 451 |
| Net profit | 5.778 | 10.989 | 1.613 | 1.990 | 2.411 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 52.341 | 81.138 | 83.137 | 86.966 | 90.018 |
| Equity | 9.727 | 20.065 | 22.322 | 23.882 | 25.919 |
| Long-term debt | 45.165 | 35.680 | 34.298 | 33.354 | 31.000 |
| Short-term debt | 17.996 | 22.674 | 23.667 | 26.749 | 29.997 |
| Total debt | 63.161 | 58.354 | 57.965 | 60.104 | 60.997 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
SE Founder | Founder | 2015 |
LE Management | Management | 2015 |
KK Founder | Founder | 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 20–24.99% | 20–24.99% | 2015 | |
| Company | 20–24.99% | 20–24.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Sofie Emilie Knuth Hansen | Founder | 0 companies |
| Lars Eli Hansen | Management | 0 companies |
| Kasper Knuth Hansen | Founder | 0 companies |