| Revenue | DKK 1,6M | -7% |
| EBITDA | DKK 1,6M | -7% |
| Net profit | DKK 821K | -20% |
| Total assets | DKK 52,9M | +1% |
| Equity | DKK 18,3M | +5% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -400 | -164 | 1.815 | 3.703 | 10.302 | 1.555 | 1.673 | 1.554 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -400 | -164 | 4.629 | 3.703 | 10.302 | 1.555 | 1.673 | 1.554 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -400 | -164 | 4.629 | 3.703 | 10.302 | 1.555 | 1.673 | 1.554 |
| Net financials | -61 | -344 | 2.249 | -265 | -290 | -348 | -361 | -501 |
| Profit before tax | -461 | -508 | 4.064 | 3.439 | 10.013 | 1.206 | 1.312 | 1.053 |
| Tax | -100 | -112 | 923 | 756 | 2.203 | 265 | 289 | 232 |
| Net profit | -361 | -396 | 3.141 | 2.682 | 7.810 | 941 | 1.023 | 821 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 12.528 | 32.756 | 36.513 | 39.165 | 48.728 | 51.306 | 52.186 | 52.928 |
| Equity | 3.039 | 2.642 | 5.783 | 7.716 | 15.526 | 16.467 | 17.490 | 18.311 |
| Long-term debt | 8.661 | 18.291 | 25.943 | 46.497 | 24.759 | 24.168 | 23.576 | 22.984 |
| Short-term debt | 828 | 11.822 | 4.141 | 4.466 | 5.423 | 7.653 | 8.102 | 8.636 |
| Total debt | 9.489 | 30.114 | 30.083 | 50.963 | 30.183 | 31.820 | 31.678 | 31.620 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
JK Management | Management | 2017 | — | — |
JW Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tikasola Invest II ApS | Company | 100.0% | 100.0% | 2019 |
LEH INVEST ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Eli Hansen | Chief Executive Officer | 0 companies |
| Jesper Kristensen | Management | 0 companies |
| Johannes Wøldike Schmith | Management | 0 companies |
| Peter Kirk Larsen | Chairman | 0 companies |