| Revenue | DKK -612K | +63% |
| EBITDA | DKK -639K | -54% |
| Net profit | DKK 30,4M | -14% |
| Total assets | DKK 250,2M | +5% |
| Equity | DKK 205,1M | +15% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -28 | -36 | -35 | -78 | -132 | -160 | -185 | -402 | -376 | -612 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | -36 | -35 | -78 | -132 | -160 | -185 | -402 | -416 | -639 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | -36 | -35 | -78 | -132 | -160 | -185 | -402 | -416 | -639 |
| Net financials | 8.165 | 6.369 | 11.567 | 9.386 | 13.644 | 16.764 | 33.710 | 6.965 | 41.584 | 35.425 |
| Profit before tax | 8.137 | 6.333 | 11.532 | 9.308 | 13.512 | 16.604 | 33.525 | 6.563 | 41.207 | 34.813 |
| Tax | -4 | 70 | 113 | -272 | 796 | 1.080 | 2.504 | -2.073 | 5.780 | 4.421 |
| Net profit | 8.141 | 6.263 | 11.419 | 9.580 | 12.716 | 15.525 | 31.022 | 8.637 | 35.387 | 30.365 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50.554 | 55.267 | 68.580 | 79.721 | 89.903 | 109.991 | 144.775 | 199.424 | 239.152 | 250.170 |
| Equity | 49.185 | 55.251 | 66.810 | 76.117 | 88.621 | 104.694 | 135.013 | 143.488 | 178.810 | 205.115 |
| Long-term debt | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 38.388 | 36.542 | 23.100 |
| Short-term debt | 1.370 | 16 | 1.236 | 343 | 516 | 4.083 | 8.961 | 17.548 | 23.799 | 21.955 |
| Total debt | 1.370 | 16 | 1.236 | 343 | 516 | 4.083 | 8.961 | 55.936 | 60.342 | 45.055 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|