| Revenue | DKK 36K | -437% |
| EBITDA | DKK 36K | +437% |
| Net profit | DKK 35K | +232% |
| Total assets | DKK 65K | +22% |
| Equity | DKK -88K | +28% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 82 | 122 | -11 | 47 | 45 | 58 | 31 | 5 | -11 | 36 |
| Staff expenses | -62 | -9 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -56 | -59 | -17 | 47 | 45 | 58 | 31 | 5 | -11 | 36 |
| Depreciation & amort. | -9 | -10 | -10 | -22 | -22 | -24 | -24 | -19 | -12 | -0 |
| EBIT | -64 | -69 | -28 | 24 | 23 | 33 | 7 | -15 | -22 | 36 |
| Net financials | 0 | -1 | -20 | -5 | -4 | -3 | -8 | -2 | -4 | -1 |
| Profit before tax | -64 | -70 | -47 | 20 | 20 | 6 | -1 | -17 | -26 | 35 |
| Tax | -13 | -0 | -0 | 4 | 6 | 13 | -0 | -0 | -0 | -0 |
| Net profit | -51 | -70 | -47 | 15 | 14 | -7 | -1 | -17 | -26 | 35 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 86 | 115 | 155 | 164 | 160 | 153 | 88 | 69 | 53 | 65 |
| Equity | -1 | -71 | -118 | -90 | -76 | -83 | -88 | -96 | -122 | -88 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 87 | 186 | 273 | 254 | 236 | 237 | 176 | 165 | 176 | 153 |
| Total debt | 87 | 186 | 273 | 254 | 236 | 237 | 176 | 165 | 176 | 153 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Founder | Founder | 2015 | — | — |
JF Founder | Founder | 2015 | — | — |
MK Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2021 | |
| Individual | 25.0% | 33.3% | 2021 | |
| Individual | 25.0% | 25.0% | 2021 | |
| Individual | 20.0% | 20.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Lund | Founder | 0 companies |
| Jacob Frost Poulsen | Founder | 0 companies |
| Martin Kirk Christensen | Founder | 0 companies |