| Revenue | DKK 418K | +2% |
| EBITDA | DKK 418K | +2% |
| Net profit | DKK 411K | +341% |
| Total assets | DKK 14,1M | +4% |
| Equity | DKK 7,4M | +6% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 57 | -116 | -142 | 43 | 210 | 405 | 416 | 422 | 410 | 418 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 57 | -116 | -883 | 43 | 1.023 | 405 | 416 | 422 | 410 | 418 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 57 | -116 | -883 | 43 | 1.023 | 405 | 416 | 422 | 410 | 418 |
| Net financials | -0 | 7 | -27 | -78 | 715 | -82 | -27 | -152 | -291 | -241 |
| Profit before tax | 57 | -109 | -910 | -34 | 925 | 423 | 389 | 270 | 119 | 527 |
| Tax | 13 | -0 | -0 | -68 | 39 | 92 | 84 | 59 | 26 | 116 |
| Net profit | 45 | -109 | -910 | 34 | 887 | 331 | 305 | 211 | 93 | 411 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.077 | 10.432 | 11.540 | 15.881 | 12.586 | 12.946 | 13.358 | 13.526 | 13.647 | 14.135 |
| Equity | 11.045 | 10.335 | 9.425 | 9.459 | 6.080 | 6.411 | 6.716 | 6.927 | 7.020 | 7.431 |
| Long-term debt | 0 | 0 | 0 | 6.202 | 6.206 | 6.237 | 6.231 | 6.235 | 6.239 | 6.243 |
| Short-term debt | 32 | 96 | 2.115 | 220 | 300 | 260 | 364 | 309 | 325 | 313 |
| Total debt | 32 | 96 | 2.115 | 6.422 | 6.506 | 6.497 | 6.596 | 6.545 | 6.564 | 6.556 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OI Management | Management | 2015 | — | — |
PV Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VOGELIUS 1989 ApS | Company | 100.0% | 100.0% | 2020 |
HELAN HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Iversen | Management | 0 companies |
| Poul Vogelius | Management | 0 companies |