| Revenue | DKK 14K | -92% |
| EBITDA | DKK 14K | -61% |
| Net profit | DKK 12K | -56% |
| Total assets | DKK 261K | +0% |
| Equity | DKK -288K | -4% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Revenue | -11 | -24 | -14 | 0 | 210 | 180 | 14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -24 | -14 | 0 | 112 | 36 | 14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -24 | -14 | 0 | 112 | 36 | 14 |
| Net financials | 0 | -57 | -261 | 0 | -115 | -1 | -1 |
| Profit before tax | -6 | -81 | -265 | 0 | -3 | 34 | 15 |
| Tax | 2 | -6 | 5 | -0 | -1 | 8 | 3 |
| Net profit | -9 | -75 | -270 | 0 | -2 | 27 | 12 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Total assets | 178 | 210 | 107 | 108 | 273 | 259 | 261 |
| Equity | 41 | -4 | -273 | -273 | -276 | -276 | -288 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 137 | 214 | 381 | 381 | 549 | 535 | 548 |
| Total debt | 137 | 214 | 381 | 381 | 549 | 535 | 548 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2020 | — | — |
HS Unofficial title | Unofficial title | 2023 | — | — |
TE Founder | Founder | 2015 | — | — |
IY Management | Management | 2015 | — | — |
PJ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Katja Marianne Ludwig Østergaard | Management | 0 companies |
| Henrik Sjørslev | Unofficial title | 0 companies |
| Torben Elkjær Pedersen | Founder | 0 companies |
| Iva Young | Management | 0 companies |
| Peter Jørgen Hæstrup | Chief Executive Officer | 0 companies |