| Revenue | DKK 2,5M | -7% |
| EBITDA | DKK -20K | -103% |
| Net profit | DKK -20K | -103% |
| Total assets | DKK 325K | -68% |
| Equity | DKK -176K | -180% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 412 | 3.733 | 4.109 | 3.429 | 2.026 | 2.107 | 2.379 | 2.693 | 2.499 |
| Staff expenses | -530 | -1.574 | -1.879 | -1.763 | -1.253 | -1.491 | -1.604 | -2.114 | -2.519 |
| EBITDA | -118 | 2.160 | 2.230 | 1.666 | 773 | 616 | 775 | 579 | -20 |
| Depreciation & amort. | -39 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -156 | 2.160 | 2.230 | 1.666 | 773 | 616 | 775 | 579 | -20 |
| Net financials | -18 | -27 | 4 | 1 | -1 | -0 | 0 | -0 | -0 |
| Profit before tax | -174 | 2.133 | 2.235 | 1.667 | 773 | 616 | 775 | 579 | -20 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -174 | 2.133 | 2.235 | 1.667 | 773 | 616 | 775 | 579 | -20 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.718 | 624 | 679 | 301 | 223 | 291 | 332 | 1.029 | 325 |
| Equity | -174 | -991 | 220 | -56 | -5 | -253 | -242 | 221 | -176 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.892 | 1.615 | 458 | 357 | 228 | 545 | 574 | 808 | 501 |
| Total debt | 1.892 | 1.615 | 458 | 357 | 228 | 545 | 574 | 808 | 501 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TU Management | Management | 2021 | — | — |
MR Management | Management | 2025 | — | — |
JB Stakeholder | Stakeholder | 2022 | — | — |
BN Management | Management | 2015 | — | — |
IB Management | Management | 2015 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Till Uellendahl | Management | 0 companies |
| Mikkel Ro Larsen | Management | 0 companies |
| Jakob Boye Sandholdt | Stakeholder | 0 companies |
| Bjørn Nedergård | Management | 0 companies |
| Inger Buchwald | Management | 0 companies |