| Revenue | DKK -15K | -60% |
| EBITDA | DKK -15K | +97% |
| Net profit | DKK -21K | +96% |
| Total assets | DKK 1,3M | -2% |
| Equity | DKK 771K | -3% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|
| Revenue | -399 | 80 | -38 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -399 | -78 | -577 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -399 | -78 | -577 | -15 |
| Net financials | -1.432 | -90 | -32 | -6 |
| Profit before tax | -1.831 | -168 | -609 | -21 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -1.831 | -168 | -609 | -21 |
| Item | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|
| Total assets | 10.492 | 6.015 | 1.309 | 1.281 |
| Equity | 4.169 | 4.002 | 793 | 771 |
| Long-term debt | 1.761 | 0 | 0 | 0 |
| Short-term debt | 4.563 | 2.014 | 16 | 10 |
| Total debt | 6.323 | 2.014 | 16 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Unofficial title | Unofficial title | 2019 | — | — |
LS Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Impact Fund Denmark (tidl. Investeringsfonden for Udviklingslande) | Company | 33.3% | 33.3% | 2015 |
LSJ SOURCING & CONSULTING ApS | Company | 33.3% | 33.3% | 2015 |
HJERRILD HOLDING ApS | Company | 15.0% | 15.0% | 2015 |
M. HENNINGSEN, VEJLE HOLDING ApS | Company | 15.0% | 15.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Kiel Lauritsen | Unofficial title | 0 companies |
| Lars Skov Jensen | Management | 0 companies |
| Michael Hybschmann Henningsen | Board of Directors | 0 companies |
| Ib Albertsen | Board of Directors | 0 companies |
| Anders Staun Hjerrild | Board of Directors | 0 companies |