| Revenue | DKK 1,6M | +38% |
| EBITDA | DKK 570K | +880% |
| Net profit | DKK 396K | +450% |
| Total assets | DKK 1,1M | +89% |
| Equity | DKK 389K | +5589% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 298 | 531 | 622 | 1.162 | 706 | 768 | 869 | 1.043 | 1.144 | 1.584 |
| Staff expenses | -186 | -379 | -501 | -718 | -675 | -641 | -748 | -960 | -1.217 | -1.015 |
| EBITDA | 111 | 152 | 122 | 444 | 31 | 128 | 122 | 83 | -73 | 570 |
| Depreciation & amort. | 14 | -15 | -16 | -24 | -46 | -65 | -41 | -45 | -68 | -51 |
| EBIT | 97 | 137 | 105 | 420 | -15 | 63 | 81 | 38 | -141 | 518 |
| Net financials | -1 | -2 | -4 | -33 | -1 | -6 | 0 | 2 | -2 | -11 |
| Profit before tax | 96 | 136 | 101 | 387 | -16 | 56 | 82 | 39 | -143 | 507 |
| Tax | 22 | 30 | 23 | 92 | -3 | 13 | 36 | 8 | -30 | 111 |
| Net profit | 74 | 106 | 79 | 295 | -13 | 43 | 45 | 31 | -113 | 396 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 263 | 470 | 468 | 942 | 615 | 777 | 629 | 860 | 599 | 1.130 |
| Equity | 169 | 250 | 228 | 449 | 136 | 180 | 225 | 256 | -7 | 389 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 90 | 214 | 230 | 484 | 472 | 579 | 368 | 576 | 606 | 702 |
| Total debt | 90 | 214 | 230 | 484 | 472 | 579 | 368 | 576 | 606 | 702 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SO Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Søren Ginnerup Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Ole Ginnerup | Management | 0 companies |