| Revenue | DKK -9K | +0% |
| EBITDA | DKK -9K | +0% |
| Net profit | DKK -30K | +3% |
| Total assets | DKK 904K | +2% |
| Equity | DKK -62K | -94% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 38 | -2 | -8 | — | — | — | — | — | -8 | -8 | -8 |
| Staff expenses | -89 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -50 | -2 | -8 | -4 | -7 | -7 | -7 | -7 | -8 | -8 | -8 |
| Depreciation & amort. | 8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -58 | -2 | -8 | -4 | -7 | -7 | -7 | -7 | -8 | -8 | -8 |
| Net financials | -4 | -1 | 22 | 7 | 4 | 4 | 4 | 4 | 5 | -22 | -22 |
| Profit before tax | -62 | -3 | 14 | 3 | -3 | -4 | -3 | -3 | -4 | -31 | -30 |
| Tax | -13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -49 | -2 | 14 | 3 | -3 | -4 | -3 | -3 | -4 | -31 | -30 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45 | 821 | 820 | 829 | 841 | 846 | 858 | 863 | 876 | 889 | 904 |
| Equity | 1 | -1 | 13 | 16 | 12 | 9 | 6 | 3 | -1 | -32 | -62 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 43 | 822 | 807 | 814 | 829 | 837 | 852 | 860 | 877 | 921 | 966 |
| Total debt | 43 | 822 | 807 | 814 | 829 | 837 | 852 | 860 | 877 | 921 | 966 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Per Mellergaard | Management | 0 companies |