| Revenue | DKK 1,1M | +0% |
| EBITDA | DKK 506K | +41% |
| Net profit | DKK 1M | +219% |
| Total assets | DKK 8,9M | +260% |
| Equity | DKK 4M | +105% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 711 | 625 | 610 | 709 | 762 | 701 | 979 | 1.007 | 1.063 | 1.060 |
| Staff expenses | -375 | -251 | -271 | -413 | -504 | -540 | -671 | -669 | -705 | -555 |
| EBITDA | 335 | 375 | 340 | 297 | 258 | 161 | 309 | 338 | 359 | 506 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 335 | 375 | 340 | 297 | 258 | 161 | 309 | 338 | 359 | 506 |
| Net financials | 0 | 0 | -2 | 56 | -1 | -3 | 142 | 108 | 52 | 846 |
| Profit before tax | 335 | 375 | 337 | 353 | 257 | 158 | 451 | 446 | 411 | 1.352 |
| Tax | 76 | 85 | 78 | 67 | 59 | 37 | 71 | 102 | 94 | 340 |
| Net profit | 260 | 290 | 259 | 286 | 198 | 121 | 380 | 344 | 317 | 1.012 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 840 | 822 | 939 | 1.270 | 1.479 | 1.355 | 1.718 | 2.120 | 2.482 | 8.935 |
| Equity | 360 | 619 | 848 | 1.112 | 1.199 | 1.207 | 1.477 | 1.741 | 1.936 | 3.970 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.000 |
| Short-term debt | 481 | 203 | 91 | 158 | 280 | 148 | 241 | 379 | 546 | 3.893 |
| Total debt | 481 | 203 | 91 | 158 | 280 | 148 | 241 | 379 | 546 | 4.893 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|