| Revenue | DKK 869K | -12% |
| EBITDA | DKK 869K | -12% |
| Net profit | DKK -22K | -45% |
| Total assets | DKK 18,3M | +0% |
| Equity | DKK 650K | -3% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | 225 | 352 | 475 | 504 | 582 | 554 | 650 | 727 | 987 | 869 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | 225 | 352 | 475 | 504 | 582 | 554 | 650 | 727 | 987 | 869 |
| Depreciation & amort. | -0 | -1 | -10 | -29 | -45 | -75 | -84 | -139 | -159 | -153 | -162 |
| EBIT | -13 | 224 | 342 | 446 | 459 | 507 | 469 | 511 | 567 | 834 | 706 |
| Net financials | -51 | -259 | -368 | -389 | -485 | -259 | -247 | -332 | -129 | -924 | -824 |
| Profit before tax | -65 | -35 | -26 | 57 | -25 | 248 | 222 | 180 | 439 | 7 | -1 |
| Tax | -5 | 10 | 16 | 29 | 13 | 66 | 61 | 43 | 127 | 22 | 20 |
| Net profit | -59 | -44 | -42 | 28 | -38 | 182 | 162 | 137 | 312 | -15 | -22 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.898 | 4.219 | 6.355 | 7.833 | 8.239 | 8.214 | 8.265 | 11.300 | 17.027 | 18.388 | 18.341 |
| Equity | -9 | -53 | -95 | -68 | -106 | 76 | 238 | 375 | 687 | 672 | 650 |
| Long-term debt | 2.040 | 2.858 | 4.432 | 5.391 | 5.781 | 5.523 | 5.223 | 5.784 | 11.001 | 10.788 | 10.558 |
| Short-term debt | 868 | 1.415 | 2.018 | 2.510 | 2.564 | 2.615 | 2.805 | 5.142 | 5.339 | 6.928 | 7.133 |
| Total debt | 2.907 | 4.273 | 6.450 | 7.900 | 8.346 | 8.138 | 8.028 | 10.925 | 16.340 | 17.716 | 17.691 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RYTTERS HOLDING, LYNGBY ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Kaagh Rytter | Management | 0 companies |