| Revenue | DKK 846K | -4% |
| EBITDA | DKK 126K | -28% |
| Net profit | DKK 384K | +10% |
| Total assets | DKK 1,9M | +14% |
| Equity | DKK 1,4M | +3% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.654 | 1.908 | 2.517 | 2.327 | 2.407 | 2.956 | 2.764 | 2.637 | 883 | 846 |
| Staff expenses | -2.786 | -2.678 | -1.878 | -1.927 | -2.326 | -2.661 | -2.984 | -2.639 | -707 | -720 |
| EBITDA | -131 | -770 | 639 | 399 | 81 | 295 | -220 | -2 | 176 | 126 |
| Depreciation & amort. | -12 | -10 | -10 | -10 | -8 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -143 | -780 | 629 | 389 | 72 | 295 | -220 | -2 | 176 | 126 |
| Net financials | -1 | -20 | -23 | -8 | -10 | -6 | -6 | -74 | 214 | 290 |
| Profit before tax | -145 | -800 | 607 | 382 | 62 | 289 | -226 | -76 | 391 | 416 |
| Tax | -29 | -174 | 135 | 85 | 15 | 64 | -48 | 8 | 42 | 32 |
| Net profit | -116 | -626 | 472 | 296 | 47 | 225 | -178 | -84 | 349 | 384 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.279 | 1.428 | 1.382 | 1.746 | 1.617 | 2.088 | 1.401 | 2.122 | 1.682 | 1.915 |
| Equity | 384 | -242 | 229 | 526 | 548 | 773 | 325 | 1.051 | 1.400 | 1.435 |
| Long-term debt | 163 | 179 | 0 | 0 | 132 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 763 | 1.587 | 1.120 | 1.187 | 755 | 1.139 | 920 | 1.061 | 239 | 463 |
| Total debt | 763 | 1.587 | 1.120 | 1.187 | 887 | 1.139 | 920 | 1.061 | 239 | 463 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Rimmer Refsgaard | Chief Executive Officer | 0 companies |
| Lars Knudsen | Board of Directors | 0 companies |
| Torben Stegenborg Andersen | Board of Directors | 0 companies |
| Henrik Schütze | Board of Directors | 0 companies |
| Line Marcussen | Board of Directors | 0 companies |
| Lars Bjørk | Chairman | 0 companies |