| Revenue | DKK 18,3M | -52% |
| EBITDA | DKK 2,4M | -90% |
| Net profit | DKK 987K | -94% |
| Total assets | DKK 18,2M | -59% |
| Equity | DKK 1,9M | -92% |
| Employees | 52 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 574 | 2.279 | 5.797 | 13.324 | 19.006 | 4.444 | 8.287 | 10.660 | 38.167 | 18.291 |
| Staff expenses | -460 | -2.159 | -5.773 | -11.905 | -13.417 | -4.573 | -7.274 | -9.354 | -14.500 | -15.931 |
| EBITDA | 114 | 121 | 24 | 1.418 | 5.588 | -129 | 1.013 | 1.306 | 23.667 | 2.361 |
| Depreciation & amort. | -0 | -0 | -0 | -37 | -251 | -221 | -483 | -507 | -134 | -35 |
| EBIT | 114 | 121 | 24 | 1.382 | 5.337 | -350 | 531 | 800 | 23.533 | 2.326 |
| Net financials | -32 | -3 | -10 | 35 | -10 | -38 | -18 | -115 | -1.102 | -589 |
| Profit before tax | 82 | 118 | 14 | 1.417 | 5.327 | -388 | 513 | 684 | 22.431 | 1.737 |
| Tax | 19 | 37 | 4 | 314 | 1.162 | -194 | 135 | 151 | 4.948 | 750 |
| Net profit | 63 | 81 | 10 | 1.103 | 4.164 | -194 | 378 | 533 | 17.483 | 987 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 517 | 2.512 | 3.807 | 6.719 | 13.496 | 12.380 | 8.800 | 19.062 | 44.499 | 18.209 |
| Equity | 123 | 203 | 213 | 1.197 | 5.131 | 4.521 | 4.899 | 5.432 | 22.915 | 1.902 |
| Long-term debt | 20 | 0 | 0 | 305 | 1.680 | 701 | 0 | 0 | 0 | 0 |
| Short-term debt | 374 | 2.308 | 3.594 | 5.209 | 6.364 | 6.937 | 3.609 | 13.438 | 21.581 | 16.300 |
| Total debt | 394 | 2.308 | 3.594 | 5.513 | 8.044 | 7.638 | 3.609 | 13.438 | 21.581 | 16.300 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DJ Management | Management | 2025 | — | — |
PA Management | Management | 2019 | — | — |
DC Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
GF Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
JT Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
Flyhjælp ApS | Company | 10.0% | 10.0% | 2018 |
DBM Invest ApS | Company | 5.0% | 5.0% | 2016 |
Digital Day ApS | Company | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Dr. Jan-Frederik Thomas Arnold | Management | 0 companies |
| Philip Alexander Kajberg Brechmann | Management | 0 companies |
| Dennis Christensen | Chief Executive Officer | 0 companies |
| Gustav Frederik Thybo | Chief Executive Officer | 0 companies |
| Johan Thybo | Management | 0 companies |