| Revenue | DKK 129K | -59% |
| EBITDA | DKK 120K | -57% |
| Net profit | DKK 95K | -56% |
| Total assets | DKK 196K | -54% |
| Equity | DKK 154K | -43% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 59 | 236 | 182 | 214 | 64 | 108 | 93 | 66 | 194 | 314 | 129 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 52 | 208 | 148 | 182 | 39 | 84 | 63 | 54 | 179 | 279 | 120 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 52 | 208 | 148 | 182 | 39 | 84 | 63 | 54 | 179 | 279 | 120 |
| Net financials | -0 | -0 | -0 | -0 | -0 | -1 | -1 | -1 | 0 | 0 | 3 |
| Profit before tax | 52 | 208 | 148 | 182 | 39 | 84 | 61 | 52 | 179 | 279 | 122 |
| Tax | 12 | 46 | 32 | 40 | 9 | 18 | 13 | 11 | 39 | 61 | 27 |
| Net profit | 40 | 163 | 115 | 142 | 30 | 65 | 48 | 41 | 140 | 218 | 95 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 113 | 269 | 217 | 207 | 94 | 160 | 160 | 217 | 319 | 422 | 196 |
| Equity | 90 | 213 | 165 | 142 | 81 | 116 | 99 | 91 | 190 | 269 | 154 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 | 56 | 52 | 65 | 14 | 44 | 62 | 126 | 129 | 152 | 41 |
| Total debt | 23 | 56 | 52 | 65 | 14 | 44 | 62 | 126 | 129 | 152 | 41 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FD Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FDK Invest ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Dalsgaard Kruse | Management | 0 companies |