| Revenue | DKK 127K | +15% |
| EBITDA | DKK 138K | +77% |
| Net profit | DKK 25K | +379% |
| Total assets | DKK 1,6M | -1% |
| Equity | DKK 467K | +6% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 343 | 11 | 104 | 147 | 98 | 65 | 23 | 114 | 111 | 127 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 98 | 28 | 132 | 137 | 154 | 79 | -67 | -69 | 78 | 138 |
| Depreciation & amort. | -9 | -13 | -14 | -15 | -13 | -17 | -22 | -0 | -0 | -0 |
| EBIT | 89 | 16 | 118 | 123 | 141 | 62 | -89 | -69 | 78 | 138 |
| Net financials | 0 | -9 | -27 | -30 | -27 | -31 | -44 | -73 | -89 | -53 |
| Profit before tax | 89 | 7 | 91 | 93 | 114 | 31 | -133 | -142 | -11 | 85 |
| Tax | 18 | 1 | 22 | 22 | 26 | 6 | -29 | -31 | -2 | 60 |
| Net profit | 71 | 5 | 69 | 70 | 88 | 25 | -104 | -111 | -9 | 25 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 181 | 907 | 1.007 | 909 | 1.992 | 2.020 | 1.784 | 1.646 | 1.590 | 1.572 |
| Equity | 121 | 126 | 195 | 167 | 174 | 99 | -5 | -116 | 443 | 467 |
| Long-term debt | 0 | 449 | 428 | 406 | 399 | 1.080 | 1.035 | 1.005 | 991 | 979 |
| Short-term debt | 60 | 330 | 376 | 332 | 1.403 | 827 | 754 | 756 | 156 | 126 |
| Total debt | 60 | 779 | 804 | 738 | 1.802 | 1.907 | 1.789 | 1.761 | 1.147 | 1.105 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TCK Group ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Conradsen | Management | 0 companies |